Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1194.8%
-₹58.24
vs ₹5.32 price
Levered DCF
-₹62.76
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-1.08
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.26×-1.29×-0.9×-0.17×-1.78×-1.72×-0.55×3.61×
P/B-0.22×-1.17×-7.52×1.39×0.33×0.31×0.07×0.22×
P/S0.66×0.35×0.28×0.29×0.51×0.15×0.06×0.16×
EV / EBITDA-3.03×-48.02×-16.95×-2.32×-57.63×11.3×58.18×5.64×
Gross margin-78.3%6.7%47.3%-49.6%35.3%58.8%45.5%50.4%
Operating margin-255.0%-28.6%-9.9%-65.1%-10.6%-0.8%-4.4%9.7%
Net margin-252.1%-27.5%-30.5%-175.6%-28.5%-9.0%-10.2%4.4%
Current ratio0.37×0.8×0.83×0.78×1.36×1.55×1.27×1.38×
Debt / equity-1.89×-10.7×-69.36×9.67×0.76×0.59×1.13×1.01×
Interest coverage-42.8×-11.29×-12.21×-3.36×-0.63×-0.13×-0.82×2.23×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%2.3%153.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-1.2%553.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity83.8%90.9%832.2%-833.4%-18.6%-18.0%-13.1%6.1%
Return on invested capital-28.3%-4.0%-1.7%-13.7%-2.1%-0.6%-2.5%5.9%
Return on assets-23.4%-3.5%-4.8%-33.2%-5.3%-6.0%-4.9%2.5%
Free cash flow yield14.7%-21.0%-63.4%55.5%-561.3%425.0%-55.3%160.8%
Earnings yield-383.2%-77.8%-110.7%-600.4%-56.3%-58.3%-181.5%27.7%
Enterprise value₹4.4B₹4.2B₹4.2B₹4.3B₹3.9B₹3.8B₹9.5B₹10.7B
Net debt / EBITDA-2.71×-43.29×-15.29×-2.03×-39.93×7.33×54.51×4.55×
Cash conversion cycle (days)226445194236673319265254