| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹237.51 | 44.7× | 2.72× | 2.32× | 12.45× | -150.8% | 30.9% | 12.3% | 5.2% | 6.1% | 7.1% | 1.6% | 0.17× | 0.34× | 6.08× | 2.38× | 0.0% | 3 | — | 2 | C | |
| ₹2,308.90 | 18.63× | 2.88× | 3.12× | 14.18× | -111.0% | 50.8% | 20.4% | 16.7% | 15.4% | 8.2% | 4.0% | 0.54× | 2.21× | 6.2× | 1.37× | 0.6% | 4 | — | 3 | B- | |
| Peer median | — | 18.63× | 2.88× | 3.12× | 14.18× | -111.0% | 50.8% | 20.4% | 16.7% | 15.4% | 8.2% | 4.0% | 0.54× | 2.21× | 6.2× | 1.37× | 0.6% | 4 | — | 3 | — |

