Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-685.1%
-₹218.79
vs ₹37.39 price
Levered DCF
-₹100.65
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.34×-6.77×-5.4×-1.19×31.35×-4.49×-0.78×-112.5×
P/B1.18×1.33×1.22×0.7×0.72×0.33×0.23×0.39×
P/S0.16×0.28×0.28×0.26×0.42×0.26×0.15×0.29×
EV / EBITDA-9.44×30.58×-23.76×-5×8.77×57.33×-3.52×8.17×
Gross margin6.6%26.7%15.9%10.3%9.1%28.5%-8.2%27.6%
Operating margin-9.0%-5.0%9.5%-19.7%2.7%-3.6%-14.1%-0.3%
Net margin-6.8%-4.1%-5.3%-21.9%1.3%-5.7%-19.5%-0.3%
Current ratio0.92×0.99×0.96×1.03×1.72×1.25×1.31×1.46×
Debt / equity2.95×1.76×1.42×1.39×0.4×0.53×0.23×0.26×
Interest coverage-2.91×-1.6×3.39×-7.31×0.98×-1.2×-8.53×-0.21×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-50.4%-19.6%-22.8%-58.4%2.3%-7.3%-30.2%-0.3%
Return on invested capital-15.2%-7.7%15.5%-21.8%3.2%-2.9%-16.7%0.2%
Return on assets-9.1%-5.5%-7.4%-21.0%1.4%-4.1%-18.8%-0.2%
Free cash flow yield-13.1%-12.4%19.3%-56.5%17.7%-53.6%-45.4%-26.1%
Earnings yield-42.7%-14.8%-18.6%-83.6%3.2%-22.3%-128.9%-0.9%
Enterprise value₹443.1M₹517.4M₹531.6M₹499.9M₹483M₹346.9M₹205.7M₹378.6M
Net debt / EBITDA-6.71×17.41×-12.77×-3.33×3.11×35.45×-1.74×3.25×
Cash conversion cycle (days)59795611610019169185