Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-221.7%
-₹0.89
vs ₹0.73 price
Levered DCF
-₹1.33
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E217.14×315.24×48.69×5.73×4.28×11.08×-4.43×160.67×
P/B0.67×6.14×4.74×1.3×0.28×0.23×0.25×0.49×
P/S13.71×68.33×15.66×2.84×2.58×1.92×2.52×8.51×
EV / EBITDA25.77×215.59×32.24×3.98×31.15×7.05×-5.06×33.41×
Gross margin16.2%43.2%66.1%84.7%65.1%53.8%30.0%59.1%
Operating margin-7.3%22.7%64.8%64.9%7.0%8.9%24.4%49.6%
Net margin6.3%19.8%61.6%49.4%60.3%17.3%-56.8%6.0%
Current ratio18.72×16.15×12.26×3.87×6.08×6.7×4.63×5.52×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×15.86×1,644.59×4,408.33×0.98×170.06×0×0×
Dividend yield0.0%0.2%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%57.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.3%1.8%18.6%22.7%6.5%2.1%-5.6%0.3%
Return on invested capital-0.2%1.4%16.3%20.6%0.5%0.8%2.4%2.8%
Return on assets0.3%1.7%17.2%17.1%5.6%1.8%-5.0%0.3%
Free cash flow yield11.4%-0.3%-147.8%-15.7%-17.1%-23.0%22.7%17.2%
Earnings yield0.5%0.3%3.9%17.4%23.3%9.0%-22.6%0.7%
Enterprise value₹257.6M₹2.4B₹623.4M₹56.2M₹8.9M₹6.7M₹6.5M₹13.7M
Net debt / EBITDA-0.47×-1.14×-2.71×-0.11×-2.54×-0.68×1.01×-6.1×
Cash conversion cycle (days)934355768-209-252,174-178-549