| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.23 | -11.03× | 6.2× | 0× | -10.57× | -96.4% | 0.0% | 0.0% | 0.0% | -56.3% | -61.5% | -7.0% | 0× | 0.46× | 0× | 9.33× | 0.0% | 1 | 2.31 | 1 | C- | |
| $13.96 | -20.63× | -8.6× | 0× | -18.46× | -91.3% | 0.0% | 0.0% | 0.0% | 41.8% | -24.5% | -4.0% | -0.03× | 0.95× | 0× | 12.01× | 0.0% | — | — | 2 | C+ | |
| $54.61 | -13.25× | 3.12× | 0× | -12.42× | -96.3% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -7.1% | 0× | 0.86× | 0× | 24.62× | 0.0% | 1 | 55.59 | 2 | C | |
| $435.25 | -45.32× | 21.68× | 13.63× | -49.99× | 492.6% | 94.1% | -31.3% | -30.1% | -47.8% | -31.6% | -1.5% | 0.59× | -0.59× | -13.45× | 4.01× | 0.0% | 1 | 6.22 | 2 | C | |
| $49.99 | -25.35× | 3.23× | 26.85× | -24.05× | -143.8% | 100.0% | -175.8% | -106.4% | -12.8% | -15.8% | 8.9% | 0.06× | 2.05× | 0× | 4.73× | 0.0% | 3 | 7.9 | 2 | C | |
| $21.10 | -12.5× | 5.23× | 0× | -7.98× | -50.1% | 0.0% | 0.0% | 0.0% | -41.9% | -39.4% | -7.5% | 0× | 2.86× | -5,468× | 13.54× | 0.0% | 2 | 1.49 | 1 | C- | |
| Peer median | — | -20.63× | 3.23× | 0× | -18.46× | -91.3% | 0.0% | 0.0% | 0.0% | -23.6% | -26.5% | -4.0% | 0× | 0.95× | 0× | 12.01× | 0.0% | 2 | 7.06 | 2 | — |





