Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-110.6%
-₹0.87
vs ₹8.21 price
Levered DCF
-₹1.82
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022
P/E-86.3×-0.15×-3.32×52.68×3.05×
P/B2.19×8.28×0.23×0.12×0.12×
P/S5.69×12.34×25.61×0.43×0.53×
EV / EBITDA-97.82×-0.15×-76.16×68.55×2.28×
Gross margin-2.8%7.2%-11.0%4.5%25.4%
Operating margin-9.4%-1.0%-36.7%1.6%23.3%
Net margin-6.6%-8201.8%-772.0%0.8%17.5%
Current ratio1.86×16.66×36.19×33.13×66.81×
Debt / equity0×0×0.02×0.02×0×
Interest coverage0×0×-80,713×39,625×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022
Return on equity-2.5%-5508.1%-6.9%0.2%3.9%
Return on invested capital-3.6%-0.7%-0.3%0.3%3.9%
Return on assets-2.4%-5191.6%-6.8%0.2%3.9%
Free cash flow yield-43.4%-15.9%0.4%-18.1%8.4%
Earnings yield-1.2%-664.8%-30.2%1.9%32.8%
Enterprise value₹945.6M₹3.8B₹6.1B₹3.7B₹3.1B
Net debt / EBITDA3.13×0×-6.32×10.04×-0×
Cash conversion cycle (days)24-118,995565668