| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $41.25 | 10.82× | 0.83× | 0.18× | 5.54× | 34.0% | 28.2% | 2.7% | 2.2% | 9.9% | 5.2% | 12.6% | 0.61× | 1.68× | 19.02× | 1.14× | 3.0% | 9 | 3.98 | 4 | A- | |
| $12.58 | 44.75× | 5.31× | 0.12× | 7.28× | 459.7% | 27.2% | 0.9% | 0.3% | 11.8% | 2.9% | 5.4% | 8.33× | 4.42× | 1.44× | 0.86× | 3.3% | 5 | 3.27 | 2 | C | |
| $13.49 | -4.42× | 1.01× | 0.21× | -31.68× | -233.3% | 30.3% | -4.7% | -4.8% | -22.9% | -7.1% | 2.4% | 1.84× | -20.14× | -6.84× | 1.37× | 0.0% | 4 | 1.58 | 1 | C- | |
| $82.39 | 15.27× | 0.81× | 0.24× | 5.87× | 50.7% | 23.9% | 2.2% | 1.6% | 5.2% | 3.9% | 3.0% | 0.34× | 0.7× | 5.97× | 3.22× | 0.9% | 6 | 4.51 | 3 | B+ | |
| $67.21 | 40.29× | 6.91× | 0.28× | 10.82× | 10.7% | 23.3% | 1.3% | 0.7% | 17.1% | 4.7% | 8.2% | 4.16× | 3.71× | 2.96× | 0.8× | 2.2% | 7 | 4.42 | 2 | B- | |
| $1.03 | 14.93× | 1.5× | 0.14× | -295.9× | -178609.0% | 21.2% | -1.0% | 0.9% | 10.0% | -1.6% | 26.3% | 4.39× | -219.87× | -1.08× | 0.57× | 0.0% | 4 | 0.61 | 2 | C | |
| Peer median | — | 15.27× | 1.5× | 0.21× | 5.87× | 10.7% | 23.9% | 0.9% | 0.7% | 10.0% | 2.9% | 5.4% | 4.16× | 0.7× | 1.44× | 0.86× | 0.9% | 5 | 3.27 | 2 | — |





