Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VLN.TOthis companyVelan Inc.	CA$17.75	1.47×	1.4×	0.84×	11.69×	-159.7%	26.1%	3.6%	57.3%	95.2%	-184.5%	-67.2%	0.2×	-0.88×	5.65×	2.13×	3.3%	3	2.68	2	C
ANRG.TOAnaergia Inc.	CA$1.78	55.26×	-8.36×	2.15×	-53.25×	-551.9%	22.2%	-8.0%	3.9%	-15.0%	-3.3%	0.8%	-1.4×	-2.77×	-3.04×	0.72×	0.0%	5	-1.15	2	C+
DRX.TOADF Group Inc.	CA$17.30	9.51×	1.37×	0.97×	5.29×	-2.8%	23.1%	14.1%	10.2%	14.3%	10.9%	16.0%	0.23×	-0.49×	44.23×	2.21×	0.5%	6	3.9	4	A+
DYA.TOdynaCERT Inc.	CA$0.09	-4.21×	-38.55×	68.05×	-5.82×	-123.9%	-658.4%	-1396.4%	-1618.5%	916.8%	-185.6%	-23.3%	-5.26×	-0.49×	-25.25×	0.77×	0.0%	2	-15.78	2	C
ELVA.TOElectrovaya Inc.	CA$7.26	68.46×	7.39×	3.6×	45.88×	-964.1%	28.5%	8.5%	5.3%	10.8%	10.0%	-4.1%	0.72×	3.02×	1.42×	4.16×	0.0%	4	3.03	2	C
FTG.TOFiran Technology Group Corporation	CA$34.20	21.69×	2.94×	1.48×	10.26×	-115.3%	31.7%	11.4%	6.8%	13.6%	11.1%	4.5%	0.55×	1.34×	7.99×	2.48×	0.0%	8	9.6	4	A-
Peer median	—	21.69×	1.37×	2.15×	5.29×	-123.9%	23.1%	8.5%	5.3%	13.6%	10.0%	0.8%	0.23×	-0.49×	1.42×	2.21×	0.0%	5	3.03	2	—