| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹321.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1.77 | 13.27× | 0.23× | 0.1× | -4.7× | -79.0% | -0.3% | -1.1% | 0.8% | 1.7% | -1.9% | 208.9% | 0.02× | 4.07× | -8.8× | 19.2× | 0.0% | 3 | — | 3 | B- | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹37.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹63.66 | 14.57× | 1.12× | 0.46× | 8.18× | 1.9% | 21.5% | 2.7% | 3.1% | 7.7% | 4.1% | -12.6% | 0.16× | 0.77× | 2.4× | 2.42× | 0.0% | 3 | 6.21 | 3 | B | |
| Peer median | — | 13.55× | 0.98× | 0.32× | 6.29× | -65.5% | 13.6% | 3.9% | 2.6% | 9.0% | 7.7% | 2.4% | 0.13× | 1.26× | 2.14× | 2.47× | 0.1% | 3 | 6.65 | 3 | — |





