Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VMCthis companyVulcan Materials Company	$285.95	35×	4.41×	4.74×	16.62×	-21.1%	27.3%	20.1%	13.6%	12.7%	8.0%	3.0%	0.63×	2.03×	3.41×	2.69×	0.7%	8	3.99	3	B+
CSLCarlisle Companies Incorporated	$389.29	18.52×	7.63×	2.73×	12.63×	-1.8%	35.7%	19.9%	14.8%	41.3%	14.2%	7.1%	1.6×	1.45×	12.74×	3.09×	1.3%	5	5.39	3	B+
EXPEagle Materials Inc.	$187.92	14.35×	4.02×	2.57×	9.72×	-17.2%	28.3%	24.3%	18.4%	28.7%	12.2%	3.3%	1.22×	1.96×	9.51×	3.66×	0.5%	6	3.29	3	B+
MDUMDU Resources Group, Inc.	$18.99	20.99×	1.44×	2.13×	12.75×	-165.9%	21.6%	15.5%	10.2%	6.9%	3.6%	-8.0%	0.99×	5.16×	2.7×	0.84×	2.7%	6	1.11	3	B-
MLMMartin Marietta Materials, Inc.	$523.73	33.03×	3.74×	5.74×	19.87×	-20.3%	30.0%	23.3%	17.4%	11.3%	6.9%	2.6%	0.53×	2.44×	6.65×	3.57×	0.5%	5	3.08	4	A-
OCOwens Corning	$124.14	-17.88×	2.42×	0.92×	14.35×	-18.4%	28.5%	17.0%	-5.2%	-13.5%	-28.3%	10.3%	1.6×	5.5×	6.72×	1.26×	2.5%	4	1.97	2	C
Peer median	—	18.52×	3.74×	2.57×	12.75×	-18.4%	28.5%	19.9%	14.8%	11.3%	6.9%	3.3%	1.22×	2.44×	6.72×	3.09×	1.3%	5	3.08	3	—