Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VMIthis companyValmont Industries, Inc.	$420.64	23.29×	5×	1.99×	17.56×	-61.3%	30.2%	12.7%	8.5%	21.5%	18.5%	3.8%	0.57×	1.46×	12.88×	2.35×	0.6%	6	6.28	4	A-
LNNLindsay Corporation	$109.83	21.48×	2.36×	1.88×	11.61×	24.5%	28.9%	10.5%	8.8%	11.0%	7.4%	2.9%	0.27×	-0.53×	0×	3.15×	1.3%	5	5.07	4	A
MLIMueller Industries, Inc.	$54.94	16.9×	5.17×	3.08×	10.62×	-22.6%	27.4%	21.4%	18.3%	30.7%	26.0%	5.3%	0.02×	-1.21×	8,289.37×	5.92×	0.8%	5	12.19	4	A
NWPXNWPX Infrastructure, Inc.	$92.57	17.26×	1.55×	1.16×	10.37×	-38.0%	19.7%	9.7%	6.7%	9.0%	7.5%	7.7%	0.26×	1.47×	19.22×	3.78×	0.0%	8	4.42	4	A-
WORWorthington Industries, Inc.	$61.90	17.92×	2.72×	2.02×	22.18×	-78.4%	27.4%	6.0%	11.3%	15.2%	3.9%	6.1%	0.34×	2.29×	13.33×	2.37×	1.3%	7	4.28	4	A-
Peer median	—	17.59×	2.54×	1.95×	11.11×	-30.3%	27.4%	10.1%	10.0%	13.1%	7.4%	5.7%	0.27×	0.47×	16.28×	3.46×	1.1%	6	4.75	4	—