| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹92.62 | 58.42× | 6.61× | 3.8× | 25.63× | 1.1% | 28.4% | 9.4% | 6.5% | 11.3% | 9.6% | 2.6% | 0.27× | 0.74× | 7.06× | 1.6× | 0.0% | 4 | 6.96 | 3 | B | |
| ₹3,466.90 | 93.56× | 11.36× | 4.04× | 53.23× | -101.2% | 15.1% | 6.0% | 4.3% | 12.1% | 11.2% | -0.2% | 0.1× | 0.4× | 29.21× | 1.98× | 0.0% | 3 | 22.45 | 3 | B | |
| ₹1.96 | -0.32× | -0.51× | 2.1× | -17.56× | -5966.9% | -599.4% | -1634.2% | -648.6% | 158.4% | -33.7% | 0.0% | -12.6× | -16.88× | -110.42× | 0.02× | 0.0% | 3 | -2.91 | — | — | |
| ₹246.43 | 11.65× | 1.25× | 0.43× | 8.51× | -104.6% | 11.5% | 5.1% | 3.7% | 10.7% | 7.6% | -24.2% | 0.45× | 2.2× | 4.37× | 2.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹363.95 | -88.11× | 10.93× | 0.63× | 8.71× | 478.8% | 20.0% | 4.0% | -0.7% | -12.4% | 3.8% | 21.3% | 11.4× | 4.44× | 0.7× | 0.85× | 0.0% | 4 | 1.2 | 2 | C | |
| ₹417.90 | 43.3× | 4.51× | 1.1× | 9.77× | -85.9% | 15.7% | 5.1% | 2.5% | 10.4% | 4.9% | -1.9% | 2.21× | 3.19× | 1.22× | 0.97× | 0.0% | 5 | — | 1 | C- | |
| Peer median | — | 11.65× | 4.51× | 1.1× | 8.71× | -101.2% | 15.1% | 5.1% | 2.5% | 10.7% | 4.9% | -0.2% | 0.45× | 2.2× | 1.22× | 0.97× | 0.0% | 3 | 1.2 | 2 | — |





