Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VMX.PAthis companyVerimatrix S.A.	€0.29	-0.25×	0.61×	0.45×	-0.66×	-274.4%	63.4%	-13.3%	-169.0%	-227.1%	-9.2%	-3.5%	0.93×	-0.36×	-1.87×	0.79×	0.0%	4	-0.6	2	C
ALDNE.PADon't Nod Entertainment S.A.	€0.06	-0.24×	0.46×	0.62×	-0.44×	-785.3%	-193.2%	-182.1%	-260.4%	-194.6%	-74.4%	-188.4%	0.02×	2.98×	-39.33×	14.89×	0.0%	3	-2.5	3	B
ALKAL.PAKalray S.A.	€3.50	-3.37×	0.4×	0.93×	23.34×	-447.7%	-82.9%	-82.1%	-27.6%	-11.9%	-17.1%	-36.0%	0.22×	6.06×	-34.72×	0.98×	0.0%	4	1.68	2	C
ALKLK.PAKerlink S.A.	€0.73	-3.25×	3.23×	0.45×	-18.16×	-781.4%	33.5%	-12.5%	-13.8%	-100.0%	-12.2%	-4.1%	5.34×	-10.29×	-4.17×	2.27×	0.0%	4	-0.02	1	D+
ALLOG.PALogic Instrument S.A.	€1.62	16.45×	1.84×	0.51×	14.12×	-1776.7%	5.9%	2.9%	3.2%	11.3%	7.0%	10.3%	0.48×	-2.77×	5.75×	1.85×	0.0%	7	2.89	3	B-
ALMUN.PAMunic S.A.	€0.18	-36.72×	0.75×	0.75×	13.78×	-29.2%	55.5%	-1.3%	-2.1%	-2.0%	-0.2%	6.7%	0.18×	1.91×	-0.31×	1.52×	0.0%	6	0.78	2	C+
Peer median	—	-3.25×	0.75×	0.62×	13.78×	-781.4%	5.9%	-12.5%	-13.8%	-11.9%	-12.2%	-4.1%	0.22×	1.91×	-4.17×	1.85×	0.0%	4	0.78	2	—