Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VNCEthis companyVince Holding Corp.	$13.59	5.51×	0.7×	0.12×	11.45×	7.1%	49.7%	3.1%	2.1%	12.7%	3.8%	-3.7%	2.44×	8.89×	2.7×	1.49×	0.0%	7	-4.44	3	B+
JRSHJerash Holdings (US), Inc.	$6.35	10.32×	0.57×	0.22×	3.44×	-105.8%	16.1%	3.8%	2.1%	5.5%	6.6%	-7.2%	0.13×	-0.22×	3.89×	2.7×	6.9%	7	5.68	4	A-
NTRPNextTrip, Inc.	$1.14	-1.58×	4.45×	6.9×	-2×	-504.0%	17.6%	-428.0%	-428.3%	-276.2%	-166.5%	-18.2%	0.6×	-0.13×	-14.37×	0.81×	0.0%	4	-8.77	1	D+
PRTSCarParts.com, Inc.	$8.31	-0.61×	0.57×	0.06×	-2.14×	-1265.6%	29.0%	-8.3%	-9.2%	-94.3%	-40.6%	-137.4%	1.02×	-1.04×	-26.6×	1.66×	0.0%	4	0.93	2	C
RAVERAVE Restaurant Group, Inc.	$2.16	16.95×	2.78×	3.73×	11.91×	148.8%	72.6%	26.9%	22.3%	16.6%	14.3%	6.9%	0.01×	-0.23×	0×	9.31×	0.0%	6	11.25	5	A+
Peer median	—	4.86×	1.68×	1.98×	0.72×	-304.9%	23.3%	-2.2%	-3.5%	-44.4%	-17.0%	-12.7%	0.37×	-0.22×	-7.18×	2.18×	0.0%	5	3.31	3	—