Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VNOthis companyVornado Realty Trust	$36.78	7.56×	1.07×	3.52×	7.6×	88.0%	100.0%	15.0%	50.0%	15.1%	1.8%	19.7%	1.32×	3.99×	0.77×	1.8×	3.2%	7	0.42	2	B-
BRXBrixmor Property Group Inc.	$30.24	20.81×	2.68×	5.87×	13.22×	138.2%	75.2%	36.7%	28.2%	12.8%	5.5%	8.1%	1.95×	5.37×	2.24×	1.1×	4.4%	7	1.21	3	B+
CTRECareTrust REIT, Inc.	$38.21	23.03×	1.82×	15.45×	17.44×	135.9%	59.1%	67.2%	67.3%	7.9%	6.4%	5.1%	0.22×	1.51×	7.32×	1.54×	3.5%	6	3.85	4	A
DLRDigital Realty Trust, Inc.	$181.10	41.48×	2.32×	8.69×	20.59×	-103.8%	55.4%	10.8%	21.4%	5.7%	1.3%	4.5%	1.05×	5.78×	1.5×	4.5×	3.3%	6	1.55	2	C+
FRFirst Industrial Realty Trust, Inc.	$55.17	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
FRTFederal Realty Investment Trust	$113.16	21.04×	2.66×	6.77×	13.96×	17.3%	9.7%	35.9%	32.1%	12.7%	480.3%	3.8%	1.55×	5.06×	2.54×	1.02×	4.5%	6	1.23	3	B
Peer median	—	23.03×	2.66×	8.69×	17.42×	17.3%	55.4%	36.7%	32.1%	9.3%	5.5%	4.5%	1.05×	5.06×	2.54×	1.14×	3.5%	6	1.55	3	—