Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VNOMthis companyViper Energy, Inc.	$40.47	-80.48×	1.24×	4.09×	16.06×	-1117.2%	47.9%	43.0%	-5.1%	-1.5%	4.2%	-24.9%	0.49×	4.55×	6.03×	3.72×	6.0%	6	5.83	3	B-
BSMBlack Stone Minerals, L.P.	$13.80	10.38×	2.5×	6.66×	8.58×	145.4%	74.9%	61.8%	71.0%	26.7%	19.9%	10.6%	0.14×	0.44×	29.21×	3.88×	11.2%	7	8.64	4	A+
GRNTGranite Ridge Resources, Inc	$5.67	26.11×	1.01×	1.36×	3.54×	-775.8%	27.1%	20.2%	5.4%	4.0%	6.4%	-20.0%	0.61×	1.29×	3.57×	1.25×	9.4%	4	0.91	2	C
KRPKimbell Royalty Partners, LP	$15.02	18.97×	1.55×	3.2×	11.08×	158.2%	93.9%	39.8%	27.2%	13.2%	10.9%	23.0%	0.65×	3.06×	3.85×	8.64×	17.5%	6	2.71	3	B+
NOGNorthern Oil and Gas, Inc.	$23.09	53.68×	0.99×	1×	4.27×	-964.1%	32.2%	29.3%	1.9%	1.8%	7.8%	12.1%	1.13×	2.27×	3.56×	1.09×	8.3%	3	0.61	1	C-
PNRGPrimeEnergy Resources Corporation	$188.97	10.79×	1.32×	1.53×	2.58×	45.5%	26.4%	15.9%	14.2%	12.2%	8.8%	7.3%	0.02×	-0.03×	13.26×	0.74×	0.0%	8	4.24	4	A
Peer median	—	18.97×	1.32×	1.53×	4.27×	45.5%	32.2%	29.3%	14.2%	12.2%	8.8%	10.6%	0.61×	1.29×	3.85×	1.25×	9.4%	6	2.71	3	—