Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VNP.TOthis company5N Plus Inc.	CA$34.58	22.25×	5.79×	2.89×	13.29×	-115.1%	29.7%	18.8%	12.9%	25.9%	16.4%	4.2%	0.7×	0.85×	7.8×	2.76×	0.0%	5	5.19	3	B
ETI.CNEnviroMetal Technologies Inc	CA$0.01	-1.67×	-0.44×	0×	-2.56×	-158.9%	0.0%	0.0%	0.0%	26.3%	28.0%	-32.6%	-0.04×	-0.12×	-31.43×	0.03×	0.0%	3	-708.9	2	C+
GRA.TONanoXplore Inc.	CA$1.45	-26.53×	2.77×	2.73×	166.67×	-72.9%	14.2%	-10.3%	-10.3%	-10.4%	-6.5%	-8.2%	0.43×	11.56×	-4.63×	2.58×	0.0%	1	1.85	2	C+
IBIBAT.VInternational Battery Metals Ltd	CA$0.08	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NANO.TONano One Materials Corp.	CA$0.73	-10.78×	5.34×	0×	-4.07×	-94.4%	0.0%	0.0%	0.0%	-49.5%	-74.1%	-11.0%	0.81×	0.19×	-23.82×	5.88×	0.0%	1	-3.69	1	C-
NEO.TONeo Performance Materials Inc.	CA$25.84	-47.21×	1.21×	0.97×	11.4×	-112.7%	26.5%	6.6%	-2.1%	-2.6%	-14.5%	-18.4%	0.27×	1.42×	9.24×	1.83×	2.6%	4	2.57	2	C
Peer median	—	-18.65×	1.99×	0.48×	4.42×	-103.5%	7.1%	0.0%	-1.0%	-6.5%	-10.5%	-14.7%	0.35×	0.8×	-14.23×	2.21×	0.0%	2	-0.92	2	—