Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VNTthis companyVontier Corporation	$42.84	13.42×	4.38×	1.77×	10.24×	55.2%	47.2%	18.3%	13.2%	32.6%	12.5%	8.1%	1.72×	2.37×	9.39×	1.16×	0.3%	8	2.96	4	A-
ARWArrow Electronics, Inc.	$190.76	9.99×	0.87×	0.18×	7.93×	-1.2%	11.2%	3.0%	1.9%	8.7%	7.3%	-0.7%	0.47×	2.59×	4.36×	1.36×	0.0%	7	1.69	3	B+
BMIBadger Meter, Inc.	$159.56	36.18×	7.19×	5.59×	21.96×	52.7%	41.7%	20.0%	15.5%	19.9%	16.7%	3.3%	0×	-1.01×	0×	3.36×	0.8%	6	11.67	3	B+
ESEESCO Technologies Inc.	$240.11	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
INGMIngram Micro Holding Corporation	$26.48	15.81×	1.22×	0.1×	6.03×	77.9%	6.7%	1.8%	0.6%	7.7%	7.1%	15.1%	0.86×	1.55×	3.09×	1.33×	1.5%	6	3.25	3	B+
ITRIItron, Inc.	$100.37	14.03×	2.46×	1.78×	10.84×	-35.0%	37.7%	13.3%	12.7%	17.5%	8.8%	9.0%	0.75×	0.64×	13.99×	1.8×	0.0%	7	2.35	4	A-
Peer median	—	15.81×	2.46×	1.78×	10.84×	-1.2%	37.7%	13.3%	12.7%	17.5%	7.3%	3.5%	0.47×	0.64×	4.36×	1.36×	0.2%	6	3.25	3	—