Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VO2.STthis companyVo2 Cap Holding AB (publ)	SEK 2.10	11.68×	0.7×	0.42×	2.23×	416.9%	4.1%	4.1%	3.7%	6.2%	4.6%	18.3%	0.12×	0.05×	0×	0.76×	0.2%	6	1.49	4	A
ATIN.STAthanase Innovation AB	SEK 16.00	-6.02×	0.81×	9.42×	-1.52×	-298.5%	-259.2%	-220.9%	-156.3%	-13.5%	-19.0%	-19.4%	0×	3.65×	-75.87×	5.11×	0.0%	0	3.47	2	C
EFFH.STEffnetplattformen Holding AB (publ)	SEK 6.60	-10.95×	3.46×	10.7×	-5.45×	-150.2%	-147.8%	-165.8%	-97.4%	-31.5%	-40.1%	0.0%	0×	1.1×	-8,744×	4.44×	0.0%	2	12.04	1	D+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
HAV-B.STHavsfrun Investment AB (publ)	SEK 13.10	13.6×	1.6×	9.01×	8.41×	-82.6%	100.0%	61.2%	66.2%	11.8%	10.9%	3.8%	0×	-4.4×	0×	52.89×	7.6%	4	72.27	3	B-
INFREA.STInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
Peer median	—	-1.47×	0.81×	9.01×	-1.25×	-82.6%	0.6%	0.6%	3.0%	-13.5%	-7.0%	0.0%	0×	0.23×	0×	5.11×	0.0%	3	12.04	2	—