Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-773.1%
-₹80.84
vs ₹12.01 price
Levered DCF
-₹44.86
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-12.08×-14.11×-0.91×-61.46×-61.17×-22.74×-9.47×46.88×
P/B0.13×0.84×0.2×0.13×0.12×0.07×0.07×0.07×
P/S1.51×23.59×2.35×0.86×1.44×0.17×0.44×0.15×
EV / EBITDA-423.65×-6.02×-1.27×-155.4×219.89×22.89×7.19×18.65×
Gross margin66.5%45.8%62.9%2.7%22.4%13.4%12.6%10.6%
Operating margin-44.6%-247.1%26.4%-0.7%0.2%1.1%4.1%0.6%
Net margin-12.5%-167.4%-259.4%-1.4%-2.3%-0.8%-4.6%0.3%
Current ratio16.98×6.05×1.69×339.92×33.76×3.63×19.6×10.13×
Debt / equity0.02×0×0.11×0.08×0.08×0.08×0×0×
Interest coverage-156.48×-4,658.54×0×0×0×0×610.75×23.53×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1.1%-6.0%-21.9%-0.2%-0.2%-0.3%-0.8%0.1%
Return on invested capital-3.8%-8.8%2.0%-0.1%0.0%-0.3%0.6%0.1%
Return on assets-1.1%-5.5%-19.5%-0.2%-0.2%-0.3%-0.7%0.1%
Free cash flow yield-190.9%-3.0%-74.5%78.4%-46.6%298.8%22.9%0.0%
Earnings yield-8.3%-7.1%-110.2%-1.6%-1.6%-4.4%-10.5%2.1%
Enterprise value₹41.5M₹142M₹57.5M₹17.5M₹39.4M₹29.4M₹13.4M₹17.2M
Net debt / EBITDA102.13×8.27×-0.36×128.79×56.13×9.41×-2.76×-0.96×
Cash conversion cycle (days)1,354-1,382-11-17921092,498188