Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VOW3.DEthis companyVolkswagen AG	€70.20	7.78×	0.3×	0.16×	6.55×	1452.2%	15.9%	2.8%	2.3%	4.2%	1.2%	-18.0%	1.6×	5.38×	4.55×	1.12×	8.6%	6	1.01	3	B
BMW.DEBayerische Motoren Werke AG	€58.86	7.84×	0.6×	0.43×	7.53×	-50.8%	20.6%	7.4%	5.5%	7.6%	3.0%	-5.2%	1.11×	4.56×	36.69×	1.12×	4.6%	5	1.24	3	B+
DTG.DEDaimler Truck Holding AG	€41.77	14.58×	1.33×	0.63×	10.3×	42.6%	23.2%	8.9%	4.3%	9.1%	4.7%	11.2%	1.35×	4.31×	14.48×	1.84×	5.1%	6	1.56	3	B
MBG.DEMercedes-Benz Group AG	€41.86	11.25×	0.64×	0.45×	10.62×	352.6%	16.9%	3.7%	3.9%	5.5%	1.9%	20.9%	1.07×	6.31×	39.27×	1.38×	6.9%	8	1.27	4	A-
P911.DEDr. Ing. h.c. F. Porsche AG	€46.38	97.06×	1.81×	1.15×	8.06×	147.4%	17.5%	4.4%	1.2%	1.9%	2.6%	1.2%	0.49×	1.07×	33.21×	1.41×	5.1%	7	1.81	3	B+
RNRNL.DERenault S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	12.91×	0.99×	0.54×	9.18×	95.0%	19.0%	5.9%	4.1%	6.6%	2.8%	6.2%	1.09×	4.43×	34.95×	1.4×	5.1%	7	1.41	3	—