Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VOX.WAthis companyVoxel S.A.	PLN 155.40	12.74×	3.08×	2.16×	7.56×	38.9%	28.8%	23.0%	16.9%	24.1%	17.2%	3.2%	0.45×	0.91×	13.79×	1.4×	3.8%	6	5.27	4	A
BMX.WABioMaxima S.A.	PLN 8.60	482×	1.05×	0.83×	17.71×	-109.3%	2.7%	-0.2%	0.2%	0.2%	-0.1%	2.6%	0.3×	3.56×	-0.11×	1.74×	0.0%	8	2.25	2	B-
CRM.WAPZ Cormay S.A.	PLN 0.47	-7.61×	0.69×	0.33×	14.77×	-346.6%	39.4%	-3.6%	-4.3%	-9.1%	-6.0%	-6.8%	0.22×	2.22×	-3.71×	1.23×	0.0%	5	-0.44	2	B-
SNT.WASynektik Spólka Akcyjna	PLN 327.00	21×	9.64×	3.15×	11.73×	493.6%	35.6%	23.0%	15.0%	45.9%	42.5%	2.8%	0.18×	-0.25×	50.81×	1.65×	3.3%	4	8.26	4	A
Peer median	—	21×	1.05×	0.83×	14.77×	-109.3%	35.6%	-0.2%	0.2%	0.2%	-0.1%	2.6%	0.22×	2.22×	-0.11×	1.65×	0.0%	5	2.25	2	—