Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VOXRthis companyVox Royalty Corp.	$5.13	47.4×	2.45×	15.79×	18.23×	-327.2%	60.7%	14.1%	35.4%	5.5%	1.6%	-2.7%	0.06×	-0.1×	4.52×	2.73×	1.0%	7	20.3	3	B+
DCDakota Gold Corp.	$6.40	-21.04×	5.5×	0×	-20.03×	-95.2%	0.0%	0.0%	0.0%	-26.3%	-27.2%	-4.2%	0×	1×	0×	10.12×	0.0%	2	101.03	2	C+
NVANova Minerals Corp	$4.52	-6.45×	7.38×	0×	-4.09×	-84.4%	0.0%	0.0%	0.0%	-114.3%	-102.6%	-7.0%	0.14×	0.67×	0×	3.13×	0.0%	1	0.15	2	C
SMIDSmith-Midland Corporation	$25.78	15.4×	3.55×	2.06×	9.21×	-91.9%	27.9%	18.2%	13.4%	23.0%	16.9%	2.6%	0.08×	-0.36×	75.53×	3.4×	0.0%	6	5.28	3	B+
USAUU.S. Gold Corp.	$12.06	-14.28×	5.04×	0×	-12.63×	-80.9%	0.0%	0.0%	0.0%	-35.3%	-38.3%	-8.2%	0×	1.79×	0×	51.97×	0.0%	2	60.95	2	C
VGZVista Gold Corp.	$2.82	-32.89×	16.32×	0×	-31.43×	-95.8%	0.0%	0.0%	0.0%	-49.6%	-61.2%	-3.0%	0×	1.84×	0×	12.97×	0.0%	2	128.05	1	C-
Peer median	—	-14.28×	5.5×	0×	-12.63×	-91.9%	0.0%	0.0%	0.0%	-35.3%	-38.3%	-4.2%	0×	1×	0×	10.12×	0.0%	2	60.95	2	—