Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VOYGthis companyVoyager Technologies, Inc.	$26.90	-13.14×	3.98×	9.17×	-16.76×	-162.8%	12.8%	-61.9%	-63.0%	-27.3%	-11.1%	-13.5%	1.22×	0.27×	-15.11×	4.37×	1.8%	1	1.01	1	D+
AMPXAmprius Technologies, Inc.	$9.32	-22.54×	9.47×	13.47×	-23.52×	-955.7%	11.3%	-63.9%	-60.3%	-42.4%	-32.5%	-3.6%	0.38×	1.28×	0×	7.08×	0.0%	3	31.4	2	C
ATROAstronics Corporation	$57.40	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
CDRECadre Holdings, Inc.	$33.10	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
DCODucommun Incorporated	$146.18	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
EVEXEve Holding, Inc.	$1.96	-5.7×	10.36×	0×	-6.4×	-116.8%	0.0%	0.0%	0.0%	-181.2%	-71.9%	-13.7%	1.45×	-0.36×	-22.23×	3.29×	0.0%	2	-2.42	1	D+
Peer median	—	-5.7×	9.47×	1.93×	-6.4×	-71.4%	26.9%	8.9%	0.0%	-5.6%	5.7%	-3.4%	1.03×	1.28×	5.82×	3.5×	0.0%	4	4.3	2	—