Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VPGthis companyVishay Precision Group, Inc.	$47.96	96.25×	1.52×	1.66×	18.28×	-62.5%	38.9%	3.1%	1.7%	1.6%	1.4%	1.2%	0.19×	-0.88×	4.98×	4.47×	0.0%	5	5.58	2	C+
BANDBandwidth Inc.	$42.60	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CRNCCerence Inc.	$8.68	-28.98×	3.57×	2.14×	57.26×	-241.7%	72.1%	5.2%	-7.4%	-12.4%	2.5%	8.7%	1.53×	12.24×	1.28×	1.84×	0.0%	6	-0.78	1	C-
HCKTThe Hackett Group, Inc.	$13.61	42.49×	8.01×	1.78×	21.13×	35.7%	38.3%	8.7%	4.2%	19.0%	10.1%	5.9%	1.17×	2.14×	15.53×	1.72×	2.4%	7	4.02	4	A-
IBEXIBEX Limited	$50.48	8.8×	2.39×	0.63×	5.67×	-8.8%	29.2%	8.5%	7.2%	27.2%	23.1%	7.7%	0.37×	0.39×	-58.72×	2.1×	0.0%	8	5.95	4	A+
KOPNKopin Corp.	$3.40	159.73×	5.69×	10.6×	95.34×	-97.2%	27.6%	-38.9%	6.8%	3.6%	-18.5%	-4.2%	0.02×	-16.51×	0×	2.7×	0.0%	4	6.14	2	B-
Peer median	—	8.8×	3.57×	1.78×	27.08×	-97.2%	38.3%	5.2%	4.2%	3.6%	2.5%	7.7%	1.17×	2.14×	0×	1.84×	0.0%	6	4.02	2	—