Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-253.8%
-₹41.45
vs ₹26.94 price
Levered DCF
-₹193.87
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.48×34.96×14.77×14×27.44×64.76×97.13×99.79×
P/B0.59×2.63×2.5×5.77×11.44×15.98×19.21×14.71×
P/S0.44×1.66×1.22×1.55×2.31×3.74×4.87×3.28×
EV / EBITDA-10.49×16.43×10.22×12.85×22.33×42.29×50.88×34.32×
Gross margin-1.7%15.7%15.2%14.3%14.1%13.6%15.3%23.3%
Operating margin-13.3%11.3%14.0%12.9%10.6%8.8%9.1%20.5%
Net margin-17.6%4.7%8.3%7.8%5.7%3.9%3.4%3.3%
Current ratio1.34×1.51×1.7×1.51×1.4×1.37×1.2×1.36×
Debt / equity1.03×0.91×0.55×0.8×1.11×0.98×1.29×1.5×
Interest coverage-1.54×2.06×4.79×4.98×3.46×2.44×1.92×5.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-23.8%7.5%16.9%28.8%28.3%16.7%13.4%14.8%
Return on invested capital-7.5%6.8%13.6%19.6%18.3%13.9%10.6%26.1%
Return on assets-8.0%2.9%7.9%11.0%9.0%5.7%4.1%5.1%
Free cash flow yield13.2%-16.8%-20.5%-4.1%-1.8%1.7%1.7%0.0%
Earnings yield-40.4%2.9%6.8%5.0%2.5%1.0%0.7%1.0%
Enterprise value₹9.7B₹27B₹21.5B₹20.5B₹19.8B₹19.2B₹19.3B₹13.2B
Net debt / EBITDA-6.45×3.96×1.63×1.47×1.84×2.34×3.11×2.62×
Cash conversion cycle (days)3613412021048787118119