| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹755.00 | 28.27× | 2.74× | 15.23× | 23.17× | -35.1% | 31.3% | 15.9% | 53.9% | 9.7% | 2.5% | 6.6% | 0.01× | -1.47× | 6.56× | 1.54× | 1.2% | 4 | 3.67 | 4 | A- | |
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹2,147.00 | 44.01× | 4.9× | 12.18× | 21× | -97.8% | 71.7% | 51.5% | 27.7% | 11.1% | 8.3% | 1.3% | 0.48× | 1.62× | 5.89× | 1.29× | 0.2% | 5 | 3.92 | 3 | B+ | |
| ₹1,597.50 | 40.58× | 2.98× | 3.68× | 15.18× | -423.5% | 47.5% | 25.1% | 9.1% | 7.3% | 3.4% | -1.4% | 1.09× | 3.64× | 2.09× | 0.86× | 0.2% | 6 | — | 1 | C- | |
| ₹1,775.00 | 20.58× | 2.88× | 8.18× | 14.46× | -57.7% | 59.9% | 55.9% | 39.8% | 14.0% | 10.6% | 1.2% | 0.16× | 0.31× | 17.46× | 8.56× | 0.6% | 5 | 4.37 | 4 | A- | |
| Peer median | — | 28.27× | 2.9× | 8.18× | 15.18× | -57.7% | 47.5% | 27.4% | 27.7% | 11.1% | 8.3% | 1.2% | 0.42× | 1.17× | 6.56× | 1.54× | 0.6% | 5 | 3.79 | 4 | — |





