| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹130.91 | 9.76× | 0.73× | 0.53× | 5.15× | -117.5% | 16.1% | 5.8% | 5.4% | 7.4% | 5.2% | -23.8% | 0.1× | 0.54× | 15.93× | 7.15× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹499.10 | 9.85× | 1.26× | 0.56× | 5.04× | -26.2% | 29.4% | 10.4% | 5.7% | 12.8% | 13.2% | 4.8% | 0.17× | 0.29× | 4.4× | 1.69× | 0.4% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹106.43 | 49.35× | 2.11× | 0.22× | 8.57× | 78.8% | 10.3% | 2.3% | 0.4% | 4.3% | 6.8% | 10.0% | 1.37× | 3.15× | 0.79× | 1.4× | 0.0% | 6 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 29.6× | 1.69× | 0.39× | 6.81× | 26.3% | 19.9% | 6.3% | 3.1% | 8.5% | 10.0% | 7.4% | 0.77× | 1.72× | 2.59× | 1.55× | 0.2% | 5 | — | 3 | — |


