Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VREXthis companyVarex Imaging Corporation	$18.46	-7.02×	1.05×	0.59×	214.63×	-44.3%	34.4%	-3.3%	-8.3%	-14.9%	-3.0%	3.8%	0.85×	73.4×	-0.78×	3.43×	0.0%	6	2.28	3	B+
BRKRBruker Corporation	$65.82	-314.07×	2.91×	2.08×	29.4×	-38.9%	45.9%	6.9%	-0.3%	-0.4%	-1.9%	0.2%	0.83×	5.76×	3.91×	1.73×	0.3%	5	2.75	1	C-
GEHCGE HealthCare Technologies Inc.	$83.13	17.99×	3.61×	1.82×	11.34×	70.4%	40.0%	13.4%	10.1%	20.1%	8.8%	4.0%	0.96×	1.45×	6.14×	1.18×	0.2%	6	1.87	3	B+
OSISOSI Systems, Inc.	$200.88	24.44×	4.54×	2.12×	16.9×	-53.3%	33.2%	12.3%	8.7%	18.6%	8.8%	6.5%	1.2×	2.45×	8.35×	3.15×	0.0%	6	3.06	4	A-
Peer median	—	17.99×	3.61×	2.08×	16.9×	-38.9%	40.0%	12.3%	8.7%	18.6%	8.8%	4.0%	0.96×	2.45×	6.14×	1.73×	0.2%	6	2.75	3	—