| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹12.00 | 12.77× | 1.39× | 1.04× | 5.83× | 88.8% | 30.4% | 14.8% | 8.1% | 10.9% | 8.2% | 6.3% | 0.86× | 1.73× | 2.41× | 1.81× | 0.0% | 2 | — | 1 | C- | |
| ₹1.00 | -1.47× | -0.04× | 9.47× | -115.12× | -5188.2% | -90.9% | -651.4% | -647.3% | 2.6% | -2.2% | 272.6% | -2.22× | -113.14× | -271.46× | 0.66× | 0.0% | 3 | 3.72 | — | — | |
| ₹14.55 | 815.91× | -10.31× | 12.71× | 133.84× | -114.8% | 46.7% | 7.5% | 1.6% | -1.3% | 0.9% | 2.1% | -2.05× | 22.11× | 237.17× | 0.11× | 0.0% | 2 | — | 2 | C | |
| ₹6.69 | 51.64× | 0.42× | 34.53× | -88.06× | -41.5% | 23.7% | -48.7% | 66.9% | 0.8% | -0.3% | 0.6% | 0× | 0.76× | 0× | 15.17× | 0.0% | 2 | — | 2 | C+ | |
| ₹63.00 | 12.56× | 1.23× | 0.66× | 7.19× | -421.7% | 11.9% | 6.7% | 5.2% | 9.8% | 8.0% | 2.8% | 0.15× | 0.38× | 7.91× | 3.51× | 0.0% | 6 | 5.93 | 4 | A- | |
| ₹24.59 | -7.87× | -0.58× | 4.93× | -81.81× | -2418.5% | -12.6% | -52.5% | -62.7% | 7.3% | -16.9% | -13.4% | -1.36× | -57.31× | -5.1× | 5.38× | 0.0% | 2 | 0.24 | 1 | C- | |
| Peer median | — | 12.56× | -0.04× | 9.47× | -81.81× | -421.7% | 11.9% | -48.7% | 1.6% | 2.6% | -0.3% | 2.1% | -1.36× | 0.38× | 0× | 3.51× | 0.0% | 2 | 3.72 | 2 | — |





