Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VRG.WAthis companyVRG S.A.	PLN 5.24	11.05×	0.94×	0.72×	4.93×	293.8%	55.6%	9.5%	6.5%	8.5%	7.5%	19.2%	0.31×	1.04×	6.93×	2.12×	0.0%	6	2.94	4	A
ANR.WAAnswear.com S.A.	PLN 22.60	53.27×	2.13×	0.29×	12.38×	331.7%	20.2%	2.0%	0.5%	4.0%	4.9%	44.5%	1.23×	3.85×	1.74×	1.28×	0.0%	7	2.95	2	C
ARL.WAArlen S.A.	PLN 23.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LPP.WALPP S.A.	PLN 27,600.00	24.31×	6.5×	1.58×	9.27×	-62.3%	46.6%	11.3%	6.5%	26.7%	14.4%	3.1%	1.32×	1.48×	6.78×	0.83×	3.4%	6	3.54	3	B+
MON.WAMonnari Trade S.A.	PLN 4.71	7.37×	0.52×	0.49×	4.8×	330.8%	62.3%	5.6%	6.6%	7.1%	4.4%	-15.7%	0.05×	-0.16×	19.2×	4.1×	0.0%	5	2.9	3	B+
RDN.WARedan S.A.	PLN 0.05	-0.62×	-0.08×	0.44×	-13.43×	-1097.2%	-17.1%	-21.9%	-71.6%	13.4%	7.0%	-29.0%	-0.41×	-11.15×	-0.44×	0.06×	0.0%	1	-3.34	2	C+
Peer median	—	15.84×	1.32×	0.47×	7.04×	134.2%	33.4%	3.8%	3.5%	10.3%	5.9%	-6.3%	0.64×	0.66×	4.26×	1.06×	0.0%	6	2.92	3	—