Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+96.8%
₹251.94
vs ₹128.00 price
Levered DCF
-₹7.59
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.13×17.74×11.04×7.09×16.83×7.49×2.36×8.49×
P/B0.87×2.12×2.02×1.48×1.7×1.11×0.4×0.83×
P/S0.99×2.22×1.75×1.05×1.37×0.97×0.33×0.62×
EV / EBITDA4×11.57×8.63×6.49×12.21×6.75×1.57×5.8×
Gross margin57.7%53.3%40.8%35.1%30.0%42.5%55.1%52.4%
Operating margin15.0%40.5%44.5%14.3%7.8%13.5%13.3%6.5%
Net margin16.2%12.5%15.8%14.7%8.1%12.9%14.0%7.3%
Current ratio6.87×5.14×7.75×4.37×6.2×5.09×3.46×3.56×
Debt / equity0.04×0.12×0.06×0.15×0.06×0×0×0.03×
Interest coverage13.31×51.14×94.74×27.22×47.13×44.03×91.12×39.88×
Dividend yield1.8%0.8%1.0%0.8%1.3%2.2%4.5%3.1%
Payout ratio11.0%15.0%10.8%5.7%21.9%16.2%10.6%26.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.2%11.9%18.3%20.8%10.1%14.8%17.2%9.8%
Return on invested capital9.2%25.4%36.0%13.1%6.5%11.1%12.3%5.8%
Return on assets12.1%9.9%15.7%16.2%8.5%12.8%12.1%7.0%
Free cash flow yield-5.3%-8.3%6.5%-16.6%20.6%-0.9%3.2%2.3%
Earnings yield16.3%5.6%9.1%14.1%5.9%13.3%42.4%11.8%
Enterprise value₹347.8M₹740.1M₹570.5M₹359.5M₹271.2M₹213M₹62.3M₹124.8M
Net debt / EBITDA-0.08×-0.21×-1.15×-0.67×-4.26×-0.22×-0.2×0.07×
Cash conversion cycle (days)3473096022312156182207