Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VRL.DEthis companyNet-Digital AG	€29.10	13.06×	7.73×	0.99×	8.62×	30.9%	13.0%	9.2%	7.6%	59.3%	39.1%	2.5%	0×	-0.67×	329,613.13×	2.09×	0.0%	5	8.01	3	B+
CEA.DEFriwo AG	€3.80	3.39×	3.14×	0.61×	15.79×	-189.3%	17.7%	-0.1%	18.0%	92.4%	-0.3%	-3.3%	0.74×	1.56×	-0.03×	1.95×	0.0%	5	0.67	2	C+
CSH.DECenit AG	€7.80	-52.43×	1.55×	0.29×	5.88×	797.8%	9.9%	1.3%	-0.6%	-3.1%	3.1%	20.3%	1.05×	1.72×	0.87×	1.06×	0.0%	7	2.35	4	A-
CYR.DEcyan AG	€2.30	-66.45×	1.65×	4.92×	-966.9×	-266.0%	18.9%	-12.8%	-7.4%	-2.5%	-4.1%	3.1%	0.04×	13.41×	-28×	2.26×	0.0%	4	5.98	2	C+
FEV.DEFORTEC Elektronik AG	€11.15	-38.09×	0.78×	0.52×	21.41×	214.4%	8.7%	-1.3%	-1.4%	-2.1%	-1.7%	23.3%	0.13×	-9.23×	-4.13×	2.99×	3.1%	3	2.34	3	B
ISHA.DEINTERSHOP Communications AG	€1.36	-5.14×	1.38×	0.49×	12.89×	-23.9%	44.1%	-5.9%	-9.7%	-26.9%	-7.4%	-8.2%	0.77×	0.32×	-6.32×	1.11×	0.0%	4	1.13	2	C+
Peer median	—	-38.09×	1.55×	0.52×	12.89×	-23.9%	17.7%	-1.3%	-1.4%	-2.5%	-1.7%	3.1%	0.74×	1.56×	-4.13×	1.95×	0.0%	4	2.34	2	—