| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.07 | 26.06× | 12.16× | 3.64× | 9.46× | 462.7% | 96.9% | 24.4% | 14.0% | 46.6% | 11.6% | 3.8% | 0.13× | -0.07× | 3.69× | 2.09× | 0.0% | 7 | 1.04 | 4 | A | |
| $1.41 | -1.68× | 0.35× | 0.09× | 10.91× | 799.1% | 18.1% | -1.9% | -5.6% | -20.6% | -3.2% | -53.8% | 1.02× | 7.41× | -1.21× | 1.57× | 3.5% | 2 | -0.33 | 2 | C | |
| $0.35 | -5.31× | 3.85× | 3.41× | -7.77× | -5855.9% | 55.9% | -51.9% | -64.9% | -73.4% | -33.6% | -13.9% | 0.69× | -0.57× | -11.33× | 1.06× | 0.0% | 4 | -5.27 | 1 | C- | |
| Peer median | — | -3.5× | 2.1× | 1.75× | 1.57× | -2528.4% | 37.0% | -26.9% | -35.3% | -47.0% | -18.4% | -33.8% | 0.86× | 3.42× | -6.27× | 1.31× | 1.7% | 3 | -2.8 | 2 | — |


