Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VRSKthis companyVerisk Analytics, Inc.	$201.98	34.36×	100.66×	10.12×	22.87×	22.3%	69.9%	43.7%	29.6%	293.9%	19.2%	3.8%	16.3×	1.93×	7.86×	1.2×	0.8%	6	6.99	3	B-
CCCCCC Intelligent Solutions Holdings Inc.	$7.69	11,357.14×	2.73×	4.62×	25.26×	-69.1%	73.5%	8.9%	0.0%	0.0%	0.2%	5.2%	0.76×	5.15×	1.32×	1.43×	0.0%	8	1.46	3	B
GWREGuidewire Software, Inc.	$161.56	92.08×	10.55×	8.53×	62.91×	-118.1%	64.2%	10.2%	9.4%	11.7%	6.7%	3.0%	0.59×	1.61×	11.28×	1.79×	0.0%	7	6.38	2	B-
MCOMoody's Corporation	$507.25	37.21×	22.57×	11.85×	24.51×	-66.1%	68.2%	44.8%	31.9%	60.7%	21.0%	2.8%	1.81×	1.26×	18.28×	1.74×	0.8%	8	7.81	3	B-
MORNMorningstar, Inc.	$245.05	24.33×	7.45×	3.72×	13.77×	4.0%	61.0%	21.5%	15.3%	30.6%	15.4%	4.9%	1.15×	1.28×	13.17×	0.99×	0.8%	8	3.92	3	B+
MSCIMSCI Inc.	$647.52	36.82×	-16.68×	14.12×	25.93×	-52.8%	82.4%	54.7%	38.4%	-45.3%	35.3%	3.5%	-2.39×	3.01×	8.16×	0.9×	1.3%	6	6.42	2	C
Peer median	—	37.21×	7.45×	8.53×	25.26×	-66.1%	68.2%	21.5%	15.3%	11.7%	15.4%	3.5%	0.76×	1.61×	11.28×	1.43×	0.8%	8	6.38	3	—