| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $200.21 | 46.42× | 15.69× | 6.05× | 29.65× | -92.4% | 36.3% | 18.5% | 13.0% | 33.8% | 18.4% | 3.1% | 0.82× | 0.7× | 22.02× | 1.55× | 0.1% | 5 | 5.73 | 3 | B | |
| $21.78 | 206.89× | 30.13× | 11.98× | 89.93× | -78.4% | 31.4% | 16.0% | 5.8% | 14.5% | 11.0% | -0.2% | 1.25× | 2.55× | 3.99× | 1.54× | 0.0% | 4 | 4.1 | 2 | C+ | |
| $442.44 | 26.71× | 6.14× | 4.04× | 18.33× | 22.9% | 35.5% | 20.8% | 15.2% | 23.1% | 13.8% | 3.7% | 0.68× | 1.51× | 18.99× | 1.72× | 1.2% | 7 | 3.3 | 3 | B+ | |
| Peer median | — | 116.8× | 18.14× | 8.01× | 54.13× | -27.7% | 33.4% | 18.4% | 10.5% | 18.8% | 12.4% | 1.8% | 0.96× | 2.03× | 11.49× | 1.63× | 0.6% | 6 | 3.7 | 3 | — |


