| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $72.88 | -183.2× | 1.32× | 1.33× | 6.19× | -331.9% | 27.4% | 2.3% | -0.7% | -0.7% | 0.0% | 9.7% | 1.49× | 2.83× | 0.3× | 2.41× | 0.0% | 5 | 1.07 | 2 | C | |
| $36.43 | -54.2× | 10.1× | 262.16× | -68.19× | -101.4% | 53.4% | -405.7% | -482.2% | -18.6% | -5.9% | -6.1% | 1.22× | 0.26× | -7.98× | 16.35× | 0.0% | 3 | 2.68 | 1 | D+ | |
| $3.66 | 48.24× | 6.16× | 0.68× | 9.4× | 1202.1% | 59.1% | 12.5% | 1.4% | 12.8% | 5.2% | 10.5% | 9.51× | 5.39× | 1.67× | 1.6× | 0.0% | 5 | -0.03 | 1 | D+ | |
| $86.32 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $45.50 | 16.24× | 4.03× | 2.14× | 8.01× | 140.4% | 77.3% | 27.1% | 13.1% | 24.7% | 7.8% | 16.1% | 3.81× | 3.78× | 2.4× | 2.48× | 3.4% | 6 | 1.56 | 3 | B | |
| Peer median | — | -18.98× | 8.13× | 15.24× | 8.7× | 19.5% | 61.9% | 8.9% | -0.9% | 5.2% | 3.0% | 8.5% | 2.67× | 2.47× | 0.84× | 2.45× | 0.1% | 4 | 1.72 | 1 | — |




