Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VSECthis companyVSE Corporation	$189.40	68.56×	2.55×	3.3×	30.43×	-97.8%	11.9%	11.2%	4.8%	3.7%	5.4%	0.2%	0.24×	2.11×	6.08×	3.76×	0.2%	5	2.65	2	C+
AIRAAR Corp.	$117.69	22.54×	2.47×	1.27×	14.95×	-141.5%	18.8%	8.2%	5.7%	11.0%	7.5%	0.8%	0.58×	2.66×	3.84×	2.84×	0.0%	7	3.67	3	B-
ASLEAerSale Corporation	$4.68	39.5×	0.79×	1×	12.28×	114.3%	31.5%	4.7%	2.6%	2.0%	2.2%	-8.7%	0.34×	3.62×	1.9×	3.71×	0.0%	1	1.62	2	C+
SAROStandardAero, Inc.	$28.71	34.14×	3.53×	1.55×	15.55×	-206.5%	14.8%	9.1%	4.6%	10.4%	7.7%	2.2%	0.92×	2.9×	3.16×	2.2×	0.0%	7	2.4	3	B+
TDGTransDigm Group Incorporated	$1,233.04	41.09×	-7.92×	8.69×	22.77×	63.7%	58.0%	47.6%	23.5%	-21.4%	15.3%	2.4%	-3.1×	5.96×	2.56×	3.21×	12.6%	6	1.74	2	B-
Peer median	—	36.82×	1.63×	1.41×	15.25×	-38.9%	25.2%	8.6%	5.1%	6.2%	7.6%	1.5%	0.46×	3.26×	2.86×	3.03×	0.0%	7	2.07	3	—