| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.45 | -219.21× | 0.94× | 0.64× | 9.07× | -83.9% | 19.4% | 1.9% | -0.3% | -0.4% | -0.6% | -4.5% | 0.56× | 2.26× | 1.47× | 2.62× | 2.5% | 7 | 2.45 | 2 | C+ | |
| $52.90 | -54.47× | 2.86× | 4.6× | -132.12× | -153.0% | 30.0% | -12.0% | -8.4% | -5.2% | -4.7% | -16.9% | 0.23× | 3.14× | -15.61× | 2.63× | 0.0% | 2 | 5.85 | 1 | C- | |
| $107.91 | 21.09× | 2.45× | 3.02× | 15.09× | -37.7% | 44.9% | 14.2% | 14.3% | 11.6% | 8.9% | 4.2% | 0.04× | -0.64× | 22.24× | 4.77× | 0.0% | 4 | 7.59 | 3 | B | |
| $46.93 | 26.84× | 1.73× | 2.81× | 13.06× | -99.9% | 44.4% | 12.1% | 10.4% | 6.4% | 4.4% | -2.6% | 0.21× | -2.92× | 15.73× | 3.27× | 0.3% | 3 | 3.19 | 3 | B- | |
| $11.82 | -2.64× | 1.9× | 4.96× | -2.59× | -212.5% | 30.9% | -194.9% | -187.9% | -71.9% | -68.2% | -15.4% | 0.01× | 0.13× | 0× | 6.64× | 0.0% | 1 | 2.51 | 1 | C- | |
| $83.44 | 34.5× | 1.22× | 1.54× | 8.74× | -55.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | 6.0% | 0.05× | -1.18× | 12.77× | 3.32× | 0.0% | 8 | 6.08 | 3 | B | |
| Peer median | — | 21.09× | 1.9× | 3.02× | 8.74× | -99.9% | 31.2% | 2.4% | 4.5% | 3.5% | 1.4% | -2.6% | 0.05× | -0.64× | 12.77× | 3.32× | 0.0% | 3 | 5.85 | 3 | — |





