Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VST.CNthis companyVictory Square Technologies Inc.	CA$0.47	36.27×	2.39×	2.08×	35.66×	-4319.3%	25.4%	1.9%	5.8%	6.6%	1.9%	-6.4%	0.29×	-4×	0.93×	3.3×	0.0%	4	1.95	3	B+
BLGV.CNBelgravia Hartford Capital Inc.	CA$0.14	-0.48×	3.78×	-2.85×	-1.26×	-903.3%	100.1%	572.4%	596.7%	-791.7%	-80.1%	-37.0%	5.83×	-0.77×	-22.56×	0×	0.0%	3	-204.76	2	C
EWEWG.CNEat Well Investment Group Inc.	CA$0.08	-5.67×	10.6×	0.56×	90.57×	-164.0%	12.9%	-2.8%	-12.2%	-231.7%	-2.9%	6.8%	12.98×	45.32×	-0.52×	0.74×	0.0%	5	-2.04	1	C-
GOAT.CNGOAT Industries Ltd.	CA$0.08	-1.66×	0.56×	0×	-2.04×	74.4%	0.0%	0.0%	0.0%	-33.3%	-19.9%	-31.9%	0×	0.76×	-533.52×	6.51×	0.0%	2	9.52	3	B
IDK.CNThreeD Capital Inc.	CA$0.11	-0.82×	0.56×	-2.66×	-0.84×	-130.9%	240.2%	322.1%	323.3%	-68.0%	-66.8%	-13.0%	0.01×	-0×	-264.5×	5.61×	0.0%	3	-4.5	2	C+
PNP.TOPinetree Capital Ltd.	CA$10.70	10.52×	1.18×	5.93×	9.35×	770.0%	99.6%	60.3%	56.5%	11.3%	11.1%	-3.7%	0×	-0.51×	753.71×	63.66×	0.0%	3	26.33	3	B+
Peer median	—	-0.82×	1.18×	0×	-0.84×	-130.9%	99.6%	60.3%	56.5%	-68.0%	-19.9%	-13.0%	0.01×	-0×	-22.56×	5.61×	0.0%	3	-2.04	2	—