| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.59 | -2.56× | 9.35× | 17.31× | -1.96× | -135.1% | 82.9% | -550.3% | -677.6% | -366.2% | -97.4% | -25.7% | 1.34× | 0.62× | -149.5× | 3.09× | 0.0% | 4 | -7.27 | 1 | D+ | |
| $1.67 | -1.19× | 0.82× | 0× | -0.71× | -40.7% | 0.0% | 0.0% | 0.0% | -69.2% | -73.0% | -70.4% | 0.02× | 0.51× | 0× | 7.69× | 0.0% | 1 | -2.78 | 3 | B- | |
| $2.18 | -2.91× | 0.95× | 0× | -0.13× | 414.3% | 0.0% | 0.0% | 0.0% | -32.6% | -35.2% | -29.4% | 0.01× | 2.55× | 0× | 12.14× | 0.0% | 0 | -0.72 | 3 | B | |
| $3.19 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $0.81 | -4.07× | 4.14× | 316.73× | -3.81× | -96.7% | 100.0% | -8256.3% | -7732.0% | -101.0% | -105.9% | -20.2% | 0.02× | 0.37× | 0× | 3.67× | 0.0% | 2 | -16.02 | 2 | C | |
| $2.01 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| Peer median | — | -2.91× | 0.82× | 4.4× | -1.4× | -96.7% | 77.8% | -265.6% | -240.3% | -40.9% | -58.9% | -29.4% | 0.02× | 0.51× | 0× | 7.69× | 0.0% | 2 | -2.78 | 2 | — |





