| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.48 | -16.29× | 0.77× | 0.24× | 10.76× | -28.8% | 26.5% | 2.4% | -1.5% | -4.6% | 2.3% | 0.9% | 1.64× | 7.27× | 0.7× | 2.08× | 2.1% | 6 | 1.82 | 2 | C | |
| $6.41 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $3.77 | -2.04× | 0.48× | 1.06× | 17× | -12379.0% | 11.1% | 7.9% | -21.3% | -9.6% | 0.7% | -75.2% | 3.53× | 14.81× | 0.15× | 0.25× | 2.6% | 3 | -0.28 | 2 | C | |
| $4.53 | -15.8× | 1.53× | 0× | -5.52× | 76.6% | 0.0% | 0.0% | 0.0% | -9.6% | -11.4% | -4.6% | 0× | 10.31× | 0× | 239.04× | 0.0% | 1 | 25.24 | 2 | C+ | |
| $21.44 | -2.62× | 0.9× | 0.36× | -17.2× | -9.6% | 27.2% | -10.6% | -13.6% | -34.5% | -11.2% | 15.6% | 1.18× | -9.33× | -3.48× | 2.04× | 2.3% | 8 | 1.95 | 3 | B+ | |
| $51.25 | -120.93× | 1.87× | 0.97× | 32.49× | 12.4% | 16.4% | -2.1% | -0.8% | -1.5% | -2.5% | 7.3% | 0.01× | -1.05× | -123.53× | 3.87× | 1.9% | 7 | 9.64 | 3 | B+ | |
| Peer median | — | -2.62× | 0.9× | 0.36× | 15.18× | -9.6% | 16.4% | 0.0% | -4.4% | -9.6% | -2.5% | -4.6% | 0.01× | 10.31× | 0× | 2.04× | 2.0% | 6 | 1.95 | 2 | — |





