| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹526.50 | 20× | 1.42× | 1.51× | 11.03× | 5.2% | 44.8% | 7.8% | 7.6% | 7.1% | 4.8% | -4.2% | 0.18× | 1.17× | 8.37× | 4.15× | 1.0% | 4 | — | 2 | B- | |
| ₹37.58 | 25.86× | 2.1× | 0.79× | 15.35× | -30.5% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | 8.5% | 0.65× | 3.44× | 2.65× | 1.91× | 0.0% | 6 | — | 2 | B- | |
| ₹1,154.80 | 32.72× | 4.98× | 4.26× | 19.68× | -23.6% | 24.2% | 15.8% | 13.0% | 15.2% | 12.5% | 2.8% | 0.1× | -0.55× | 20.38× | 4.37× | 0.6% | 6 | 28.95 | 4 | A- | |
| ₹8,000.05 | -31.71× | 0.69× | 2.04× | 20.44× | -129.7% | 16.7% | 5.9% | -6.4% | -2.2% | -3.5% | -1.2% | 0.11× | 2.8× | 1.39× | 1.06× | 0.0% | 4 | — | 2 | C | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| ₹252.45 | 28.9× | 0.42× | 0.2× | 10.23× | 4.4% | 10.9% | 2.1% | 0.7% | 1.4% | 2.2% | 17.5% | 0.65× | 6.23× | 1.22× | 1.71× | 0.6% | 5 | — | 2 | B- | |
| Peer median | — | 25.86× | 0.69× | 0.79× | 15.35× | -30.5% | 16.7% | 5.1% | 3.1% | 4.9% | 2.2% | 2.8% | 0.65× | 3.44× | 1.39× | 1.85× | 0.0% | 5 | 28.95 | 2 | — |





