| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹41.31 | 63.01× | 2.24× | 1.9× | 27.63× | -59.2% | 26.9% | 4.4% | 3.0% | 3.6% | 3.0% | -3.6% | 0.24× | 2.53× | 9.12× | 2.35× | 1.1% | 2 | — | 1 | C- | |
| ₹61.99 | -76.24× | 17.23× | 2.29× | 39.56× | -642.5% | 25.3% | 9.4% | -3.0% | -22.6% | 4.9% | -7.5% | 13.61× | 17.29× | 3.01× | 0.5× | 0.0% | 4 | 1.13 | 2 | C+ | |
| ₹58.50 | 15.56× | 0.48× | 0.63× | 7.66× | 34.9% | 55.4% | -0.6% | 4.1% | 3.1% | -0.3% | 8.7% | 0.06× | 0.89× | -0.81× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| ₹1.15 | 4.19× | 1.78× | 0.32× | 4.95× | -246.4% | 12.7% | 2.2% | 7.7% | 42.5% | 2.3% | -14.2% | 2.9× | 3.07× | 0.46× | 1.16× | 0.0% | 4 | — | 2 | C+ | |
| ₹52.51 | 8.15× | 1.37× | 1.68× | 5.83× | 102.8% | 49.6% | 24.9% | 20.6% | 16.8% | 14.9% | 3.0% | 0.01× | 0.01× | 149.07× | 22.06× | 0.0% | 3 | — | 3 | B | |
| ₹506.15 | 8.56× | 1.35× | 0.77× | 6.97× | 232.9% | 29.6% | 9.9% | 9.0% | 15.8% | 10.2% | 0.8% | 0.24× | 1.03× | 7.43× | 2.42× | 2.7% | 4 | 3.15 | 4 | A | |
| Peer median | — | 8.15× | 1.37× | 0.77× | 6.97× | 34.9% | 29.6% | 9.4% | 7.7% | 15.8% | 4.9% | 0.8% | 0.24× | 1.03× | 3.01× | 1.88× | 0.0% | 4 | 2.14 | 2 | — |





