| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.78 | -3.08× | 0.26× | 1.06× | 31.67× | -2194.5% | 62.6% | 54.5% | -34.4% | -8.4% | 3.6% | 6.2% | 2.6× | 28.74× | 0.77× | 0.08× | 0.0% | 5 | -0.41 | 2 | C | |
| €0.18 | -7.14× | 0.34× | 10.32× | -53.13× | -152.8% | 59.3% | -2.6% | -144.4% | -4.7% | -0.1% | -14.8% | 0.01× | 0.13× | -23× | 1,384.5× | 0.0% | 5 | 0.98 | 3 | B- | |
| €5.05 | -2.44× | 0.65× | 0.7× | -41.85× | -602.7% | -5.3% | -14.4% | -28.7% | -26.7% | -3.7% | -65.1% | 2.06× | -31.52× | -1.15× | 0.47× | 0.0% | 2 | -0.34 | 1 | C- | |
| €3.76 | 7.43× | 0.51× | 2.32× | 9.83× | 142.1% | 57.4% | 42.3% | 31.2% | 6.8% | 3.7% | 12.1% | 0.63× | 5.2× | 4.57× | 1.62× | 6.6% | 6 | 1.16 | 4 | A+ | |
| €8.50 | 9.52× | 0.47× | 5.43× | 17.99× | 492.4% | 83.3% | 95.4% | 56.9% | 4.9% | 4.4% | 13.6% | 0.86× | 11.12× | 2.62× | 1.92× | 1.9% | 6 | 0.52 | 4 | A | |
| €0.01 | -1.74× | -0.3× | 0× | -3.37× | -3355.5% | 0.0% | 0.0% | 0.0% | 17.4% | 186.3% | -4.5% | -0.23× | -1.47× | -25.12× | 0.51× | 0.0% | 2 | -67.28 | 1 | C- | |
| Peer median | — | -1.74× | 0.47× | 2.32× | -3.37× | -152.8% | 57.4% | 0.0% | 0.0% | 4.9% | 3.7% | -4.5% | 0.63× | 0.13× | -1.15× | 1.62× | 0.0% | 5 | 0.52 | 3 | — |





