Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VTSIthis companyVirTra, Inc.	$2.69	183.41×	1.04×	2.11×	17.6×	50.3%	67.9%	2.0%	1.2%	0.6%	0.8%	6.5%	0.17×	-5.18×	0×	3.97×	0.0%	0	1.68	2	C+
AIRTAir T, Inc.	$28.71	0.76×	0.74×	0.18×	2.38×	5843.6%	18.9%	-5.8%	23.8%	97.7%	-5.8%	-70.5%	2.82×	1.85×	-1.48×	1.67×	0.0%	3	1.84	4	A
DFLIDragonfly Energy Holdings Corp.	$1.95	-0.21×	1.27×	0.25×	-0.65×	-3966.6%	26.7%	-35.0%	-119.3%	-606.6%	-29.3%	-190.1%	2.84×	-0.32×	-1.01×	2.54×	0.0%	4	-4.67	1	C-
OMEXOdyssey Marine Exploration, Inc.	$10.90	-1.78×	-2.04×	217.52×	-1.8×	-112.5%	-715.0%	-3797.1%	-12180.6%	114.4%	-257.1%	-11.5%	-0.13×	-0.03×	-2.72×	0.37×	0.0%	2	-43.53	2	C
SCWO374Water Inc.	$2.44	-1.48×	4.62×	144.49×	-1.44×	-97.8%	-1093.5%	-9834.2%	-9754.2%	-311.9%	-265.0%	-52.2%	0.18×	0.1×	-513.14×	1.4×	0.0%	3	-8.1	1	D+
VATEINNOVATE Corp.	$5.37	-0.93×	-0.26×	0.05×	11.49×	-786.2%	14.6%	2.7%	-4.9%	26.3%	6.7%	201.7%	-3.11×	10.46×	0.38×	0.44×	3.7%	5	0.28	1	C-
Peer median	—	-0.93×	0.74×	0.25×	-0.65×	-112.5%	14.6%	-35.0%	-119.3%	26.3%	-29.3%	-52.2%	0.18×	0.1×	-1.48×	1.4×	0.0%	3	-4.67	1	—