| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.10 | -12.5× | 5.23× | 0× | -7.98× | -50.1% | 0.0% | 0.0% | 0.0% | -41.9% | -39.4% | -7.5% | 0× | 2.86× | -5,468× | 13.54× | 0.0% | 2 | 1.49 | 1 | C- | |
| $1.40 | -2.65× | 3.92× | 0× | -2.34× | -43.0% | 0.0% | 0.0% | 0.0% | -148.0% | -151.0% | -32.8% | 0× | 0.31× | 0× | 4.84× | 0.0% | 1 | -7.98 | 2 | C | |
| $1.99 | -54.3× | 2.05× | 1.61× | -4.81× | -576.5% | 66.9% | -111.0% | 10.8% | 13.7% | -50.0% | -64.4% | 1.49× | 0.25× | -8.06× | 2.49× | 0.7% | 6 | 0.13 | 4 | A- | |
| $1.11 | -5.28× | 5.72× | 0× | -4.48× | -43.6% | 0.0% | 0.0% | 0.0% | -108.6% | -95.0% | -17.4% | 0.04× | 1.05× | 0× | 6.63× | 0.0% | 3 | -6.96 | 2 | C | |
| $1.02 | -0.48× | 1.18× | 0× | 0.36× | -0.7% | 0.0% | 0.0% | 0.0% | -245.2% | -173.4% | -206.8% | 0.38× | 0.9× | -11.5× | 1.62× | 0.0% | 4 | -26.27 | 2 | C+ | |
| $10.48 | -3.81× | -3.35× | 0× | -3.2× | -89.1% | 0.0% | 0.0% | 0.0% | 87.8% | -195.5% | -12.4% | -0.36× | 0.66× | 0× | 1.06× | 0.0% | 2 | -26.28 | 2 | C | |
| Peer median | — | -3.81× | 2.05× | 0× | -3.2× | -43.6% | 0.0% | 0.0% | 0.0% | -108.6% | -151.0% | -32.8% | 0.04× | 0.66× | 0× | 2.49× | 0.0% | 3 | -7.98 | 2 | — |





