Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VU.PAthis companyVusionGroup	€144.90	23.42×	7.67×	2.34×	14.11×	-574.3%	22.6%	7.4%	9.7%	32.0%	14.1%	1.9%	0.12×	-1.35×	6.58×	1×	0.3%	6	3.32	5	A+
ALBFR.PASidetrade S.A.	€209.50	40.27×	7.22×	5.9×	79.51×	-22.5%	11.5%	6.1%	14.7%	17.9%	3.8%	1.2%	0.62×	5.24×	15.85×	2.01×	0.0%	5	3.17	3	B+
ALNTG.PANetgem S.A.	€0.91	19.77×	1.2×	0.94×	4.22×	67.4%	72.0%	5.2%	4.8%	6.2%	5.6%	5.5%	0.07×	-0.67×	16.46×	1.64×	5.6%	7	3.15	4	A
QDT.PAQuadient S.A.	€14.76	-8.05×	0.57×	0.53×	5.72×	216.0%	74.4%	13.6%	-6.6%	-7.0%	7.6%	8.4%	0.83×	3.17×	3.26×	0.74×	4.4%	7	1.3	2	B-
Peer median	—	19.77×	1.2×	0.94×	5.72×	67.4%	72.0%	6.1%	4.8%	6.2%	5.6%	5.5%	0.62×	3.17×	15.85×	1.64×	4.4%	7	3.15	3	—