Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VUX.Vthis companyVital Energy Inc.	CA$0.12	-1.39×	1.48×	0.71×	47.06×	-925.4%	25.6%	18.2%	-51.1%	-106.0%	6.4%	-3.7%	4.43×	32.96×	1.18×	0.57×	0.0%	4	-0.04	1	C-
AAZ.VAzincourt Energy Corp.	CA$0.02	-3.04×	1.49×	0×	-3.01×	-93.6%	0.0%	0.0%	0.0%	-49.0%	-40.3%	-29.2%	0×	0.02×	0×	3.69×	0.0%	2	-4.46	2	C
BNG.TOBengal Energy Ltd.	CA$0.03	-5.56×	0.75×	3.98×	-8.47×	-246.9%	28.5%	-15.0%	-71.9%	-13.6%	-2.3%	-2.9%	0.08×	-0.64×	-3.42×	0.98×	0.0%	3	-2.86	2	C+
CEC.VCanAsia Energy Corp.	CA$0.38	-2.66×	1.54×	0×	-1.86×	-90.7%	0.0%	0.0%	0.0%	-57.8%	-29.8%	-38.9%	0.02×	1.74×	0×	1.03×	0.0%	2	1.73	4	A+
HWO.TOHigh Arctic Energy Services Inc	CA$1.10	29.89×	0.48×	1×	3.89×	-64.6%	28.4%	-6.5%	3.3%	1.6%	-2.6%	-1.6%	0.19×	0.33×	-2.35×	1.91×	0.0%	8	-3.68	4	A
MCS.VMcChip Resources Inc.	CA$0.70	1.75×	0.45×	-490.38×	-0.62×	38.7%	237.4%	17187.4%	-27764.6%	25.4%	-14.4%	-19.9%	0×	2.25×	0×	28.44×	0.0%	3	4.52	4	A
Peer median	—	-2.66×	0.75×	0×	-1.86×	-90.7%	28.4%	0.0%	0.0%	-13.6%	-14.4%	-19.9%	0.02×	0.33×	0×	1.91×	0.0%	3	-2.86	4	—