Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VVVthis companyValvoline Inc.	$35.47	21.76×	13.57×	2.69×	12.16×	-1.5%	38.5%	22.8%	12.3%	62.2%	12.0%	0.8%	4.93×	3.16×	5.27×	0.7×	0.0%	4	1.77	2	C+
AROCArchrock, Inc.	$29.06	14.06×	3.04×	3.05×	8.23×	-30.6%	48.6%	38.7%	21.6%	21.6%	10.6%	2.6%	1.62×	2.86×	3.48×	1.54×	3.1%	8	1.18	3	B-
CRCCalifornia Resources Corp	$46.90	10.72×	1.06×	1.08×	4.12×	146.0%	39.6%	23.6%	10.1%	9.9%	9.7%	14.0%	0.37×	0.99×	8.04×	0.89×	3.5%	5	1.58	2	C+
CVICVR Energy, Inc.	$39.75	94.22×	3.5×	0.36×	6.59×	-52.7%	4.4%	2.3%	0.4%	3.7%	5.4%	-1.6%	2.51×	2.24×	1.59×	1.79×	0.0%	8	3.21	2	C
ENPHEnphase Energy, Inc.	$28.13	24.47×	3.87×	2.85×	21.61×	-25.7%	46.6%	11.2%	11.7%	15.8%	4.8%	2.3%	1.14×	3.34×	36.42×	2.07×	0.0%	5	2.36	3	B-
MGYMagnolia Oil & Gas Corporation	$22.95	12.51×	2.09×	3.1×	4.81×	63.5%	46.7%	33.5%	24.8%	16.8%	13.5%	10.1%	0.22×	0.17×	20.32×	1.54×	2.8%	7	5.87	4	A
Peer median	—	14.06×	3.04×	2.85×	6.59×	-25.7%	46.6%	23.6%	11.7%	15.8%	9.7%	2.6%	1.14×	2.24×	8.04×	1.54×	2.8%	7	2.36	3	—